Year Ended December 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Earnings Before Fixed charges: | ||||||||||||||||||||
Earnings from continuing operations before non-controlling interest or tax | $ | 130.8 | $ | (572.0 | ) | $ | (1,378.7 | ) | $ | 331.3 | $ | 186.1 | ||||||||
Capitalized interest | (6.3 | ) | (7.2 | ) | (7.7 | ) | (11.8 | ) | — | |||||||||||
Amortization of capitalized interest | 1.7 | 1.4 | 0.9 | 0.5 | — | |||||||||||||||
Income from unconsolidated affiliates | (9.6 | ) | 19.9 | (20.4 | ) | (18.9 | ) | (14.8 | ) | |||||||||||
Distributed income from unconsolidated affiliates | 13.5 | 57.7 | 42.7 | 23.7 | 12.0 | |||||||||||||||
Non-controlling interest | (5.9 | ) | 8.1 | 0.4 | 0.2 | — | ||||||||||||||
Fixed Charges | 215.7 | 195.3 | 110.2 | 59.2 | — | |||||||||||||||
Total earnings before fixed charges | $ | 339.9 | $ | (296.8 | ) | $ | (1,252.6 | ) | $ | 384.2 | $ | 183.3 | ||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | $ | 187.9 | $ | 188.1 | $ | 102.5 | $ | 47.4 | $ | — | ||||||||||
Capitalized interest | 6.3 | 7.2 | 7.7 | 11.8 | — | |||||||||||||||
Preferred Distributions | 21.5 | — | — | — | — | |||||||||||||||
Total fixed charges | $ | 215.7 | $ | 195.3 | $ | 110.2 | $ | 59.2 | $ | — | ||||||||||
Ratio of earnings to fixed charges | 1.6 | N/A | N/A | 6.5 | N/A | |||||||||||||||
Deficiency | $ | — | $ | (492.1 | ) | $ | (1,362.8 | ) | $ | — | $ | — | ||||||||