Year Ended December 31, | ||||||||||||||||||||
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Earnings Before Fixed charges: | ||||||||||||||||||||
Earnings from continuing operations before non-controlling interest or tax | $ | (1,378.7 | ) | $ | 331.3 | $ | 186.1 | $ | 128.3 | $ | 311.4 | |||||||||
Capitalized interest | (7.7 | ) | (11.8 | ) | — | — | — | |||||||||||||
Amortization of capitalized interest | 0.9 | 0.5 | — | — | — | |||||||||||||||
Income from unconsolidated affiliates | (42.7 | ) | (18.9 | ) | (14.8 | ) | (2.0 | ) | (9.3 | ) | ||||||||||
Distributed income from unconsolidated affiliates | 20.4 | 23.7 | 12.0 | 2.3 | 8.3 | |||||||||||||||
Non-controlling interest | 0.4 | (0.2 | ) | — | — | — | ||||||||||||||
Total earnings before fixed charges | $ | (1,407.4 | ) | $ | 324.6 | $ | 183.3 | $ | 128.6 | $ | 310.4 | |||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | $ | 102.5 | $ | 47.4 | $ | — | $ | — | $ | — | ||||||||||
Capitalized interest | 7.7 | 11.8 | — | — | — | |||||||||||||||
Total fixed charges | $ | 110.2 | $ | 59.2 | $ | — | $ | — | $ | — | ||||||||||
Total earnings & fixed charges | $ | (1,297.2 | ) | $ | 383.8 | $ | 183.3 | $ | 128.6 | $ | 310.4 | |||||||||
Ratio of earnings to fixed charges | N/A | 6.5 | N/A | N/A | N/A | |||||||||||||||
Deficiency | $ | (1,407.4 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||