RATIO OF EARNINGS TO FIXED CHARGES
| |
|
|
|
|
|
|
Three Months Ended March 31, |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
Four Months Ended April 30, 2000 |
Eight Months Ended December 31, 2000 |
Year Ended December 31, |
|||||||||||||||||||||
| |
Year Ended December 31, 1999 |
||||||||||||||||||||||||
| |
2001 |
2002 |
2003 |
2003 |
2004 |
||||||||||||||||||||
| Net income | $ | 502 | $ | (7,677 | ) | $ | 1,623 | $ | (3,918 | ) | $ | 2,002 | $ | 15,226 | $ | 832 | $ | 5,706 | |||||||
| Add back fixed charges: | |||||||||||||||||||||||||
| Interest Expense | 638 | 79 | 530 | 2,253 | 2,717 | 3,392 | 410 | 1,156 | |||||||||||||||||
| Earnings before fixed charges | $ | 1,140 | $ | (7,598 | ) | $ | 2,153 | $ | (1,665 | ) | $ | 4,719 | $ | 18,618 | $ | 1,242 | $ | 6,862 | |||||||
| Fixed Charges: | |||||||||||||||||||||||||
| Interest expense | $ | 638 | $ | 79 | $ | 530 | $ | 2,253 | $ | 2,717 | $ | 3,392 | $ | 410 | $ | 1,156 | |||||||||
| Ratio of earnings to fixed charges | 1.8 | 0.0 | 4.1 | 0.0 | 1.7 | 5.5 | 3.0 | 5.9 | |||||||||||||||||
| Deficiency | — | $ | (7,598 | ) | — | $ | (1,665 | ) | — | — | — | — | |||||||||||||