Exhibit 99.1
FOR IMMEDIATE RELEASE
NOVEMBER 7, 2008
|
|
|
Investor Contact:
|
|
Crystal C. Bell, Investor Relations Specialist |
|
|
Phone: (214) 721-9407 |
|
|
|
Media Contact:
|
|
Jill McMillan, Manager of Public & Industry Affairs |
|
|
Phone: (214) 721-9271 |
CROSSTEX ENERGY REPORTS THIRD-QUARTER 2008 FINANCIAL RESULTS
DALLAS, November 7, 2008 The Crosstex Energy companies, Crosstex Energy, L.P. (NASDAQ: XTEX)
(the Partnership) and Crosstex Energy, Inc. (NASDAQ: XTXI) (the Corporation) today reported
earnings for the third quarter of 2008.
Third-Quarter 2008 Crosstex Energy, L.P. Financial Results
The Partnership reported a net loss of $5.2 million in the third quarter of 2008, compared with net
income of $2.1 million in the third quarter of 2007. The Partnerships distributable cash flow in
the third quarter of 2008 was $30.3 million, 1.02 times the amount required to cover its quarterly
distribution of $0.50 per unit. Distributable cash flow in the third quarter of 2007 was $31.9
million. Distributable cash flow is a non-GAAP financial measure and is explained in greater
detail under Non-GAAP Financial Information below. There is a reconciliation of this non-GAAP
measure to net income in the tables at the end of this news release.
Our third quarter results were negatively impacted by the effects of Hurricanes Gustav and Ike and
continued volume delays in North Texas, our key growth area, said Barry E. Davis, Crosstex
Chairman, President and Chief Executive Officer. However, we still have strong underlying
long-term business fundamentals, great assets and excellent customer relationships across all our
assets.
Third-quarter 2008 gross margin was $110.2 million, compared to $97.2 million in the corresponding
2007 period, a 13 percent increase. Gross margin from the Midstream segment rose 14 percent to
$97.3 million in the third quarter of 2008 versus gross margin of $85.7 million in the third
quarter last year. The improvement is due to higher system throughput from continued expansion of
gathering and transportation systems in the Barnett Shale in North Texas and system expansion
projects on the Crosstex LIG system in Louisiana. The Midstream increase was offset by the negative
impact of Hurricanes Gustav and Ike and decreases in the processing business due to a less
favorable natural gas liquids market.
-more-
Crosstex Reports Third-Quarter 2008 Financial Results
Page 2 of 8
Third-quarter 2008 gross margin from the Treating segment increased 12 percent to $12.9 million,
compared with gross margin of $11.5 million in the third quarter of 2007. Although the Partnership
had 195 treating and dew point control plants in service at the end of both quarters, Treating
gross margin increased due to increased fees per plant due to larger plants in service and
throughput on its volume-based plants for the quarter.
Operating expenses were $47.0 million in the third quarter of 2008, compared with $31.7 million in
the third quarter of 2007. The increase was related to expansion of gathering assets primarily in
North
Texas, East Texas and Louisiana and maintenance and repairs associated with the recent hurricanes.
In the third quarter of 2008, general and administrative expenses rose to $16.9 million from $16.1
million in the third quarter of 2007 primarily due to an increase in bad debt expense of $1.6
million associated with SemGroup, L.P., which was partially offset by a decrease in stock-based
compensation. Interest expense was $17.1 million in the third quarter of 2008 versus $20.7 million
in the third quarter of 2007 due to lower interest rates between the periods.
Income from discontinued operations was $1.3 million in the third quarter of 2008, compared with
$1.6 million in the third quarter of 2007. As part of our strategy to increase liquidity, the
Partnership began marketing a nonstrategic asset for sale in September 2008 and the income
generated by this asset is reflected in income from discontinued operations.
The net loss per limited partner unit in the third quarter of 2008 was $0.25 per unit versus a net
loss of $0.10 per unit in the corresponding quarter of 2007. The loss per limited partner unit was
impacted by the $5.8 million preferential allocation of net income to the general partner in the
third quarter of 2008, which represented the general partners incentive distribution rights less
certain stock-based compensation costs. This allocation further increased the limited partners net
loss to $11.1 million in the third quarter of 2008.
Third Quarter 2008 Crosstex Energy, Inc. Financial Results
The Corporation reported net income of $0.5 million for the third quarter of 2008, compared with
net income of $2.2 million in the comparable 2007 period. The Corporations net loss from
continuing operations before income taxes, gain on issuance of units of the Partnership and
interest of noncontrolling partners in the net income of the Partnership was $5.5 million in the
third quarter of 2008, compared with net income of $0.2 million in the third quarter of 2007.
The Corporations share of Partnership distributions, including distributions on its approximately
16.4 million participating limited partner units, its two percent general partner interest and the
incentive distribution rights, was $15.5 million in the third quarter of 2008. Its share of
Partnership distributions in the third quarter of 2007 was $12.6 million.
-more-
Crosstex
Reports Third-Quarter 2008 Earnings
Page 3 of 8
Crosstex to Hold Conference Call Today
The Partnership and the Corporation will hold their quarterly conference call to discuss third
quarter 2008 financial results today, November 7, at 10:00 a.m. Central Time (11:00 a.m. Eastern
Time). The dial-in number for the call is 1-888-713-4211, and the passcode is 82267047. Callers
outside the United States should dial 1-617-213-4864, and the passcode is 82267047. Investors are
advised to dial in to the call at least 10 minutes prior to the call time to register. Participants
may preregister for the call at
https://www.theconferencingservice.com/prereg/key.process?key=PTUAMRWFE. Preregistrants will be
issued a pin number to use when dialing in to the live call, which will provide quick access to the
conference by bypassing the operator upon connection. Interested parties also can access a live Web
cast of the call on the Investors page of Crosstexs Web site at www.crosstexenergy.com.
After the conference call, a replay can be accessed until December 7, 2008, by dialing
1-888-286-8010. International callers should dial 1-617-801-6888 for a replay. The passcode for all
callers listening to the replay is 40501936. Interested parties also can visit the Investors page
of Crosstexs Web site to listen to a replay of the call.
About the Crosstex Energy Companies
Crosstex Energy, L.P., a midstream natural gas company headquartered in Dallas, operates
approximately 5,700 miles of pipeline, 12 processing plants, four fractionators, and approximately
195 natural gas amine-treating plants and dew point control plants. The Partnership currently
provides services for over 4.0 Bcf/day of natural gas, or approximately eight percent of marketed
U.S. daily production.
Crosstex Energy, Inc. owns the two percent general partner interest, a 34 percent limited partner
interest, and the incentive distribution rights of Crosstex Energy, L.P.
Additional information about the Partnership and the Corporation can be found at
www.crosstexenergy.com.
Non-GAAP Financial Information
This press release contains a non-generally accepted accounting principle financial measure that we
refer to as Distributable Cash Flow. Distributable cash flow includes earnings before noncash
charges, less maintenance capital expenditures and amortization of costs of certain derivatives
(puts). The amounts included in the calculation of these measures are computed in accordance with
generally accepted accounting principles (GAAP), with the exception of maintenance capital
expenditures and the amortization of put premiums. Maintenance capital expenditures are capital
expenditures made to replace partially or fully depreciated assets in order to maintain the
existing operating capacity of our assets and to extend their useful lives. The puts were acquired
to hedge the future price of certain natural gas liquids. The net cost of the puts is being
amortized against Distributable Cash Flow over their life.
We believe this measure is useful to investors because it may provide users of this financial
information with meaningful comparisons between current results and prior reported results and
a
-more-
Crosstex Reports Third-Quarter 2008 Earnings
Page 4 of 8
meaningful measure of the Partnerships cash flow after it has satisfied the capital and related
requirements of its operations. Distributable Cash Flow is not a measure of financial performance
or liquidity under GAAP. It should not be considered in isolation or as an indicator of the
Partnerships performance. Furthermore, it should not be seen as a measure of liquidity or a
substitute for metrics prepared in accordance with GAAP. Our reconciliation of this measure to net
income is included among the following tables.
This press release contains forward-looking statements within the meaning of the federal securities
laws. These statements are based on certain assumptions made by the Partnership and the Corporation
based upon managements experience and perception of historical trends, current conditions,
expected future developments and other factors the Partnership and the Corporation believe are
appropriate in the circumstances. These statements include, but are not limited to, statements with
respect to the Partnerships and the Corporations future financial condition, liquidity and
results of operations. Such statements are subject to a number of assumptions, risks and
uncertainties, many of which are beyond the control of the Partnership and the Corporation, which
may cause the Partnerships and the Corporations actual results to differ materially from those
implied or expressed by the forward-looking statements. These risks include the following: (1) the
amount of natural gas transported in the Partnerships gathering and transmission lines may decline
as a result of competition for supplies, reserve declines and reduction in demand from key
customers and markets; (2) the level of the Partnerships processing and treating operations may
decline for similar reasons; (3) fluctuations in natural gas and NGL prices may occur due to
weather and other natural and economic forces; (4) there may be a failure to successfully integrate
new acquisitions; (5) the Partnerships credit risk management efforts may fail to adequately
protect against customer nonpayment; (6) the Partnership may not adequately address construction
and operating risks; and (7) other factors discussed in the Partnerships and the Corporations
Annual Reports on Form 10-K for the year ended December 31, 2007, and other filings with the
Securities and Exchange Commission. The Partnership and the Corporation have no obligation to
publicly update or revise any forward-looking statement, whether as a result of new information,
future events, or otherwise.
(Tables follow)
Crosstex Reports Third-Quarter 2008 Earnings
Page 5 of 8
CROSSTEX ENERGY, L.P.
Selected Financial & Operating Data
(All amounts in thousands except per unit numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
1,310,226 |
|
|
$ |
926,726 |
|
|
$ |
4,087,683 |
|
|
$ |
2,721,193 |
|
Treating |
|
|
19,036 |
|
|
|
13,080 |
|
|
|
48,106 |
|
|
|
40,160 |
|
Profit from Energy Trading Activities |
|
|
648 |
|
|
|
587 |
|
|
|
2,332 |
|
|
|
2,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329,910 |
|
|
|
940,393 |
|
|
|
4,138,121 |
|
|
|
2,763,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
|
1,213,547 |
|
|
|
841,580 |
|
|
|
3,796,074 |
|
|
|
2,503,523 |
|
Treating |
|
|
6,164 |
|
|
|
1,617 |
|
|
|
11,618 |
|
|
|
6,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,219,711 |
|
|
|
843,197 |
|
|
|
3,807,692 |
|
|
|
2,509,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
110,199 |
|
|
|
97,196 |
|
|
|
330,429 |
|
|
|
253,802 |
|
|
Operating Expenses |
|
|
46,997 |
|
|
|
31,690 |
|
|
|
127,408 |
|
|
|
87,645 |
|
General and Administrative |
|
|
16,897 |
|
|
|
16,127 |
|
|
|
49,695 |
|
|
|
43,010 |
|
(Gain) Loss on Sale of Property |
|
|
68 |
|
|
|
2 |
|
|
|
(1,591 |
) |
|
|
(1,819 |
) |
(Gain) Loss on Derivatives |
|
|
1,295 |
|
|
|
526 |
|
|
|
(7,193 |
) |
|
|
(3,969 |
) |
Depreciation and Amortization |
|
|
32,828 |
|
|
|
27,465 |
|
|
|
96,927 |
|
|
|
76,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
98,085 |
|
|
|
75,810 |
|
|
|
265,246 |
|
|
|
201,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
12,114 |
|
|
|
21,386 |
|
|
|
65,183 |
|
|
|
52,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other |
|
|
(16,964 |
) |
|
|
(20,481 |
) |
|
|
(46,703 |
) |
|
|
(56,159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from continuing operations
before Minority Interest and Taxes |
|
|
(4,850 |
) |
|
|
905 |
|
|
|
18,480 |
|
|
|
(4,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest in Subsidiary |
|
|
(44 |
) |
|
|
(136 |
) |
|
|
(238 |
) |
|
|
(186 |
) |
Income Tax Provision |
|
|
(1,683 |
) |
|
|
(236 |
) |
|
|
(2,352 |
) |
|
|
(655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations |
|
|
(6,577 |
) |
|
|
533 |
|
|
|
15,890 |
|
|
|
(4,910 |
) |
Income from Discontinued Operations |
|
|
1,334 |
|
|
|
1,597 |
|
|
|
4,320 |
|
|
|
4,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
(5,243 |
) |
|
$ |
2,130 |
|
|
$ |
20,210 |
|
|
$ |
(258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
General Partner Share of
Net Income (Loss) |
|
$ |
5,810 |
|
|
$ |
4,737 |
|
|
$ |
27,861 |
|
|
$ |
13,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited Partners Share of
Net Income (Loss) |
|
$ |
(11,053 |
) |
|
$ |
(2,607 |
) |
|
$ |
(7,651 |
) |
|
$ |
(13,702 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Limited Partners Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted Common Unit |
|
$ |
(0.25 |
) |
|
$ |
(0.10 |
) |
|
$ |
(3.11 |
) |
|
$ |
(0.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Sr. Sub Series C Unit |
|
$ |
|
|
|
$ |
|
|
|
$ |
9.44 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Limited Partners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
44,869 |
|
|
|
26,718 |
|
|
|
41,466 |
|
|
|
26,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crosstex Reports Third-Quarter 2008 Financial Results
Page 6 of 8
CROSSTEX ENERGY, L.P.
Reconciliation of Net Income to Distributable Cash Flow
(All amounts in thousands except ratios and distributions per unit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Net Income (Loss) |
|
$ |
(5,243 |
) |
|
$ |
2,130 |
|
|
$ |
20,210 |
|
|
$ |
(258 |
) |
Depreciation and Amortization (1) |
|
|
33,322 |
|
|
|
27,999 |
|
|
|
98,434 |
|
|
|
78,351 |
|
Stock-based Compensation |
|
|
1,885 |
|
|
|
3,549 |
|
|
|
8,251 |
|
|
|
8,635 |
|
Financial Derivatives Mark-to-Market |
|
|
5,134 |
|
|
|
2,460 |
|
|
|
(1,980 |
) |
|
|
439 |
|
Other (2) |
|
|
425 |
|
|
|
44 |
|
|
|
(654 |
) |
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
35,523 |
|
|
|
36,182 |
|
|
|
124,261 |
|
|
|
87,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Put Premiums |
|
|
|
|
|
|
(2,708 |
) |
|
|
|
|
|
|
(6,176 |
) |
Maintenance Capital Expenditures |
|
|
(5,249 |
) |
|
|
(1,609 |
) |
|
|
(12,816 |
) |
|
|
(6,165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable Cash Flow |
|
$ |
30,274 |
|
|
$ |
31,865 |
|
|
$ |
111,444 |
|
|
$ |
74,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Distribution |
|
$ |
29,708 |
|
|
$ |
22,796 |
|
|
$ |
111,389 |
|
|
$ |
65,318 |
|
Distribution Coverage |
|
|
1.02 |
|
|
|
1.40 |
|
|
|
1.00 |
|
|
|
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per Limited Partner Unit |
|
$ |
0.50 |
|
|
$ |
0.59 |
|
|
$ |
1.75 |
|
|
$ |
1.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes minority interest share of depreciation and amortization of $76,000 and $206,000
for the three and nine months ended September 30, 2008, respectively, and $31,000 and $174,000
for the three months and nine months ended September 30, 2007, respectively. Includes
discontinued operation depreciation and amortization of $571,000 and $1,713,000 for the three
and nine months ended September 30, 2008, respectively and $565,000 and $1,680,000 for the three
and nine months ended September 30, 2007 respectively. |
|
(2) |
|
Includes taxes and gain from the disposition of assets. |
Crosstex Reports Third-Quarter 2008 Earnings
Page 7 of 8
CROSSTEX ENERGY, L.P.
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Pipeline Throughput (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Texas (1) |
|
|
423,000 |
|
|
|
429,000 |
|
|
|
423,000 |
|
|
|
396,000 |
|
LIG Pipeline and Marketing (1) |
|
|
895,000 |
|
|
|
1,023,000 |
|
|
|
973,000 |
|
|
|
921,000 |
|
North Texas Gathering |
|
|
762,000 |
|
|
|
393,000 |
|
|
|
653,000 |
|
|
|
312,000 |
|
North Texas Transmission |
|
|
342,000 |
|
|
|
296,000 |
|
|
|
337,000 |
|
|
|
225,000 |
|
Other Midstream |
|
|
221,000 |
|
|
|
202,000 |
|
|
|
208,000 |
|
|
|
186,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gathering and Transmission Volume |
|
|
2,643,000 |
|
|
|
2,343,000 |
|
|
|
2,594,000 |
|
|
|
2,040,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Processed (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Louisiana (1) |
|
|
1,037,000 |
|
|
|
1,473,000 |
|
|
|
1,289,000 |
|
|
|
1,439,000 |
|
LIG System (1) |
|
|
262,000 |
|
|
|
314,000 |
|
|
|
325,000 |
|
|
|
317,000 |
|
South Texas |
|
|
184,000 |
|
|
|
219,000 |
|
|
|
200,000 |
|
|
|
221,000 |
|
North Texas |
|
|
200,000 |
|
|
|
150,000 |
|
|
|
191,000 |
|
|
|
102,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Volumes Processed |
|
|
1,683,000 |
|
|
|
2,156,000 |
|
|
|
2,005,000 |
|
|
|
2,079,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Natural Gas Liquids Price ($/gallon) |
|
|
1.36 |
|
|
|
1.18 |
|
|
|
1.43 |
|
|
|
1.07 |
|
Weighted Average Natural Gas Liquids to Gas Ratio |
|
|
210 |
% |
|
|
222 |
% |
|
|
193 |
% |
|
|
180 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services Volume (MMBtu/d) |
|
|
74,000 |
|
|
|
92,000 |
|
|
|
81,000 |
|
|
|
95,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Texas Gathering (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Connected |
|
|
46 |
|
|
|
57 |
|
|
|
135 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating Plants in Service and GPM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating and DPC plants in service (3) |
|
|
195 |
|
|
|
195 |
|
|
|
195 |
|
|
|
195 |
|
Total GPM of treating plants in service (4) |
|
|
10,718 |
|
|
|
9,863 |
|
|
|
10,718 |
|
|
|
9,863 |
|
|
|
|
(1) |
|
Volumes in this period were significantly negatively impacted by Hurricane Gustav,
Hurricane Ike and Tropical Storm Edouard on these systems. |
|
(2) |
|
North Texas Gathering wells connected are as of the last day of the period and include
Centralized Delivery Point (CDP) connections where Crosstex connects multiple wells at a
single meter station. |
|
(3) |
|
Treating plants and Dew Point Control (DPC) plants in Service represents plants in
service as of the last day of the period. |
|
(4) |
|
The numbers represent the total Gallons per Minute (GPM) capacity of all the Amine
Treating plants in service as of the last day of the period. |
Crosstex Reports Third-Quarter 2008 Financial Results
Page 8 of 8
CROSSTEX ENERGY, INC.
Selected Financial & Operating Data
(All amounts in thousands except per share numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
1,310,226 |
|
|
$ |
926,726 |
|
|
$ |
4,087,683 |
|
|
$ |
2,721,193 |
|
Treating |
|
|
19,036 |
|
|
|
13,080 |
|
|
|
48,106 |
|
|
|
40,160 |
|
Profit from Energy Trading Activities |
|
|
648 |
|
|
|
587 |
|
|
|
2,332 |
|
|
|
2,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,329,910 |
|
|
|
940,393 |
|
|
|
4,138,121 |
|
|
|
2,763,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
|
1,213,547 |
|
|
|
841,580 |
|
|
|
3,796,074 |
|
|
|
2,503,523 |
|
Treating |
|
|
6,164 |
|
|
|
1,617 |
|
|
|
11,618 |
|
|
|
6,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,219,711 |
|
|
|
843,197 |
|
|
|
3,807,692 |
|
|
|
2,509,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
110,199 |
|
|
|
97,196 |
|
|
|
330,429 |
|
|
|
253,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
46,998 |
|
|
|
31,706 |
|
|
|
127,415 |
|
|
|
87,678 |
|
General and Administrative |
|
|
17,613 |
|
|
|
16,886 |
|
|
|
51,767 |
|
|
|
45,074 |
|
(Gain) Loss on Derivatives |
|
|
1,295 |
|
|
|
526 |
|
|
|
(7,193 |
) |
|
|
(3,969 |
) |
(Gain) Loss on Sale of Property |
|
|
68 |
|
|
|
2 |
|
|
|
(1,591 |
) |
|
|
(1,819 |
) |
Depreciation and Amortization |
|
|
32,848 |
|
|
|
27,477 |
|
|
|
97,039 |
|
|
|
76,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
98,822 |
|
|
|
76,597 |
|
|
|
267,437 |
|
|
|
203,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
11,377 |
|
|
|
20,599 |
|
|
|
62,992 |
|
|
|
49,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other |
|
|
(16,903 |
) |
|
|
(20,390 |
) |
|
|
(46,542 |
) |
|
|
(55,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations
before Income Taxes, Gain on
Issuance of Units of the Partnership and
Interest of Noncontrolling Partners in the
Partnerships Net Income (Loss) |
|
|
(5,526 |
) |
|
|
209 |
|
|
|
16,450 |
|
|
|
(5,868 |
) |
Gain on Issuance of Units of the Partnership |
|
|
|
|
|
|
|
|
|
|
14,748 |
|
|
|
|
|
Income Tax Provision |
|
|
(2,061 |
) |
|
|
(914 |
) |
|
|
(10,731 |
) |
|
|
(2,111 |
) |
Interest of Noncontrolling Partners in the
Partnerships Net Income (Loss) |
|
|
7,833 |
|
|
|
2,533 |
|
|
|
7,280 |
|
|
|
11,402 |
|
|
|
|
Income from Continuing Operations |
|
|
246 |
|
|
|
1,828 |
|
|
|
27,747 |
|
|
|
3,423 |
|
Income from Discontinued Operations,
net of Taxes and Minority Interest |
|
|
294 |
|
|
|
352 |
|
|
|
951 |
|
|
|
1,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
540 |
|
|
$ |
2,180 |
|
|
$ |
28,698 |
|
|
$ |
4,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.62 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share |
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.62 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,299 |
|
|
|
45,996 |
|
|
|
46,285 |
|
|
|
45,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
46,649 |
|
|
|
46,655 |
|
|
|
46,626 |
|
|
|
46,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per Common Share |
|
$ |
0.32 |
|
|
$ |
0.24 |
|
|
$ |
1.06 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|