Exhibit 99.1
FOR IMMEDIATE RELEASE
FEBRUARY 29, 2008
|
|
|
Investor Contact:
|
|
Crystal C. Bell, Investor Relations Specialist |
|
|
Phone: (214) 721-9407 |
|
|
|
Media Contact:
|
|
Jill McMillan, Manager, Public & Industry Affairs |
|
|
Phone: (214) 721-9271 |
CROSSTEX ENERGY REPORTS FOURTH-QUARTER AND FULL-YEAR 2007 RESULTS
Partnership Achieves Record Distributable Cash Flow in Fourth-Quarter 2007
Company Delivers Preliminary 2008 Guidance
DALLAS, February 29, 2008 - The Crosstex Energy companies, Crosstex Energy, L.P. (NASDAQ: XTEX)
(the Partnership) and Crosstex Energy, Inc. (NASDAQ: XTXI) (the Corporation) today reported
earnings for the fourth-quarter and full-year 2007.
Fourth-Quarter 2007 Crosstex Energy, L.P. Financial Results
The Partnership realized record distributable cash flow of $41.1 million in the fourth quarter of
2007, or 5.64 times the amount required to cover its minimum quarterly distribution of $0.25 per
unit and 1.61 times the amount required to cover its current distribution of $0.61 per unit.
Distributable cash flow was $22.0 million in the fourth quarter of 2006. Distributable cash flow
is a non-GAAP financial measure and is explained in greater detail under Non-GAAP Financial
Information. There is a reconciliation of this non-GAAP measure to net income in the tables at the
end of this news release.
The Partnerships gross margin for the fourth quarter of 2007 increased 66 percent to $121.4
million, compared with $73.3 million in the corresponding 2006 period. Gross margin from the
Midstream business segment rose $48.8 million, or 84 percent, to $106.6 million. The improvement
was primarily due to increased throughput on all the Companys pipeline systems, as well as
improved operations at our Louisiana processing plants, and improved processing margins during the
fourth quarter of 2007. Gross margin from the Treating segment was $14.8 million, compared with
$15.5 million in the fourth quarter of 2006.
The Partnership reported net income of $14.1 million in the fourth quarter of 2007, compared with a
net loss of $4.9 million in the fourth quarter of 2006. Net income per limited partner unit in the
fourth quarter of 2007 was $0.31 per unit versus a net loss of $0.34 per unit in the fourth quarter
of 2006.
The income per limited partner unit was impacted by the preferential allocation of net income to
the general partner of $5.8 million in the fourth quarter of 2007, which represented the general
partners incentive distribution rights less certain stock-based compensation costs. This
allocation reduced the limited partners share of net income to $8.3 million in the quarter.
In early 2007, we said the year would be a building one for Crosstex, said Barry E. Davis,
Crosstex President and Chief Executive Officer. Our dedicated employees did an outstanding job to
execute our growth plan during the year. North Texas gathering volumes rose 240 percent, the result
of our work to develop our gathering footprint in the Barnett Shale gas play. We also increased the
capacity of the North Texas Pipeline that delivers gas to eastern markets from the Barnett Shale by
50 percent. In northern Louisiana, we built a major system expansion that is flowing at near
capacity. We are continuing to find new synergies between Crosstex LIG and our southern Louisiana
plants, as well as improving the efficiencies of those plants and finding new gas supplies for
them.
Overall, 2007 was a year of great achievement. Results exceeded our expectations, and we are well
positioned to continue our strong track record in 2008, Davis continued. Our asset teams have
identified key projects related to our existing infrastructures in North Texas, East Texas and
Louisiana that will drive our growth in 2008 and beyond.
During the fourth quarter 2007, the Partnership recorded a $9.9 million increase in operating
expenses and a $6.6 million increase in general and administrative expenses. The increases were
primarily associated with the build-out of the North Texas gathering systems and the northern
Louisiana expansion. Interest expense rose to $21.6 million in the fourth quarter of 2007 from
$15.6 million in the fourth quarter of 2006 due to greater debt from development activities.
Depreciation and amortization expense increased $5.8 million in the fourth quarter of 2007 compared
with the fourth quarter of 2006 due to the northern Louisiana expansion start-up in the second
quarter of 2007 and the North Texas growth projects that were not in service in the fourth quarter
of 2006.
Full-Year 2007 Crosstex Energy, L.P. Financial Results
The Partnerships distributable cash flow in 2007 was $116.0 million, an increase of 42 percent
from distributable cash flow of $81.9 million in 2006. This is 4.17 times the amount required to
cover the minimum quarterly distribution and 1.28 times the amount required to cover the
Partnerships distributions of $90.8 million.
The Partnerships gross margin in 2007 rose 41 percent to $383.6 million from $272.5 million in
2006, primarily due to greater system throughput on the Partnerships North Texas Pipeline and
gathering systems, improved operations in our Louisiana processing business, the completion of the
northern Louisiana expansion in April 2007, and a favorable pricing environment for natural gas
liquids. The Midstream segment contributed $108.3 million to the increase, and the Treating segment
provided $2.8 million.
In 2007, the Partnership reported net income of $13.9 million, compared with a net loss of $4.2
million in 2006. Operating expenses increased to $127.8 million in 2007 from $101.0 million in
2006, primarily due to the growth projects completed during 2007. General and administrative
expenses in 2007 increased to $61.5 million from $45.7 million in 2006. The higher amount was
related to staffing increases from expanded operations in the North Texas region and in northern
Louisiana. Interest expense rose to $77.8 million in 2007 from $51.2 million in 2006 primarily due
to increased debt from prior acquisitions and growth projects undertaken in 2007. Depreciation and
amortization expense increased $26.2 million, primarily the result of additional North Texas assets
in service and the start-up of the northern Louisiana expansion.
The net loss per limited partner unit in 2007 was $0.20 per unit versus a net loss of $1.09 per
unit in 2006. The loss per limited partner unit was impacted by the preferential allocation of net
income to the general partner of $19.3 million in 2007, which represented the general partners
incentive distribution rights less certain stock-based compensation costs. This allocation reduced
the limited partners share of the net income to a loss of $5.4 million for the year.
Fourth-Quarter 2007 Crosstex Energy, Inc. Financial Results
The Corporation reported net income of $7.7 million for the fourth quarter of 2007, compared with
net income of $0.5 million for the comparable period in 2006. Net income in the fourth quarter of
2007 included a noncash net gain after income taxes of $2.6 million from the issuance of 1.8
million Partnership units in the fourth quarter 2007. The Corporations net income before gain on
issuance of partnership units, income taxes and interest of noncontrolling partners in the net
income of the Partnership was $13.8 million in the fourth quarter of 2007, compared with a net loss
of $5.4 million in the fourth quarter of 2006.
The Corporations share of Partnership distributions, including distributions on the Corporations
10 million participating limited partner units, its two percent general partner interest and the
incentive distribution rights, was $13.9 million in the fourth quarter of 2007, compared with $11.5
million in the fourth quarter of 2006. The recently announced increase in the Partnerships
distribution of $0.02 per unit and the issuance of 1.8 million Partnership units that are subject
to incentive distribution rights in the fourth quarter 2007 raised the Corporations share of
distributions $1.3 million to $13.9 million from $12.6 million in the third quarter of 2007.
Full-Year 2007 Crosstex Energy, Inc. Financial Results
The Corporation reported net income of $12.2 million for 2007, compared with net income of $16.5
million for the comparable period in 2006. The net income in 2007 includes a noncash net gain after
income taxes of $2.6 million from the issuance of Partnership units in 2007 and $10.8 million in
2006. The Corporations net income before gain on issuance of partnership units, income taxes and
interest of noncontrolling partners in the net income of the Partnership was $12.6 million in 2007,
compared with a net loss of $4.6 million in 2006. The Corporations share of Partnership
distributions, including distributions on the Corporations 10 million participating limited
partner units, its two percent general partner interest and the incentive distribution rights, was
$49.9 million in 2007 compared with $43.8 million in 2006.
Crosstex Provides Preliminary 2008 Guidance
The Partnership estimates 2008 net income of $47 million to $54 million and distributable cash flow
of $159 million to $180 million. Total maintenance capital expenditures are expected to be $19
million to $23 million in 2008 or $8 million to $12 million higher than 2007. The increase in
maintenance capital reflects the expansion of Crosstexs asset base and scheduled periodic
maintenance of some of the Partnerships processing plants. The $9 million internal charge for the
cost of natural gas liquids puts in 2007 was fully amortized and will not be charged to
distributable cash flow in 2008 and beyond.
In 2007, Crosstex spent approximately $390 million on major organic growth projects. In 2008, we
estimate that we will spend approximately $250 million to develop these projects and initiate new
ones, said Davis.
Based upon our forecast for 2008, the Partnership currently expects to increase 2008 total
distributions 10 percent to $2.56 per unit, with a coverage range of 1.0 to 1.1 times. The
Corporation would expect to receive total distributions from the Partnership of $92 million based
on this estimate. The 82 percent increase in the Corporations distributions will be impacted by
the conversion of 12.8 million Series C Subordinated Units to common units in the first quarter of
2008. The Corporation will receive additional incentive distributions as the result of the
conversion of these units, and limited partner distributions on the 6.4 million Series C
Subordinated Units held by it that converted to common units. The Corporation anticipates direct
cash expenses associated with its operations outside the Partnership of approximately $3 million.
In addition, the Corporation anticipates that it will incur only nominal current-year income tax
expense due to tax loss carryforwards and other tax benefits that it expects to use in 2008. The
Corporation also will continue to build its cash balances during the year. Therefore, the
Corporation expects to pay dividends of approximately $1.50 per share in 2008, a 58 percent
increase over 2007. However, distributions for the Partnership and the Corporation are determined
by their respective Boards based upon circumstances present at that time.
Crosstex plans to disclose more detailed guidance in conjunction with its April 2, 2008 analyst
conference in Dallas.
CROSSTEX ENERGY, L.P.
Forecast for 2008 Net income
Reconciliation to Distributable Cash Flow
(In millions)
|
|
|
|
|
|
|
|
|
|
|
Range |
|
|
|
Low |
|
|
High |
|
Net Income |
|
$ |
47 |
|
|
$ |
54 |
|
Depreciation and Amortization |
|
$ |
126 |
|
|
$ |
132 |
|
Stock-based Compensation |
|
$ |
9 |
|
|
$ |
13 |
|
Interest (1) |
|
$ |
86 |
|
|
$ |
90 |
|
|
|
|
|
|
|
|
Adjusted Cash Flow |
|
$ |
268 |
|
|
$ |
289 |
|
Interest |
|
$ |
(86 |
) |
|
$ |
(90 |
) |
Maintenance Capital Expenditures |
|
$ |
(23 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable Cash Flow |
|
$ |
159 |
|
|
$ |
180 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assumes no equity offerings during 2008. |
Crosstex to Hold Earnings Conference Call Today
The Partnership and the Corporation will hold their quarterly conference call to discuss
fourth-quarter and full-year 2007 results today, February 29, at 10:00 a.m. Central Time (11:00
p.m. Eastern Time). The dial-in number for the call is 1-888-713-4214, and the passcode is
83258826. Callers outside the United States should dial 1-617-213-4866, and the passcode is
83258826. Investors are advised to dial in to the call at least 10 minutes prior to the call time
to register. Participants may preregister for the call at
https://www.theconferencingservice.com/prereg/key.process?key=PUKNQQA34. Preregistrants will be
issued a pin number to use when dialing in to the live call, which will provide quick access to the
conference by bypassing the operator upon connection. Interested parties also can access a live Web
cast of the call on the Investors page of Crosstexs Web site at www.crosstexenergy.com.
After the conference call, a replay can be accessed until March 29, 2008, by dialing
1-888-286-8010. International callers should dial 1-617-801-6888 for a replay. The passcode for all
callers listening to the replay is 41235353. Interested parties also can visit the Investors page
of Crosstexs Web site to listen to a replay of the call.
About the Crosstex Energy Companies
Crosstex Energy, L.P., a midstream natural gas company headquartered in Dallas, operates over 5,000
miles of pipeline, 12 processing plants, four fractionators, and approximately 190 natural gas
amine-treating plants and dew-point control plants. Crosstex currently provides services for over
3.5 billion cubic feet per day of natural gas, or approximately 7.0 percent of marketed U.S. daily
production.
Crosstex Energy, Inc. owns the two percent general partner interest, a 38 percent limited partner
interest, and the incentive distribution rights of Crosstex Energy, L.P.
Additional information about the Crosstex companies can be found at www.crosstexenergy.com.
Non-GAAP Financial Information
This press release contains a non-generally accepted accounting principle financial measure
referred to as Distributable Cash Flow. Distributable Cash Flow includes earnings before non-cash
charges, less maintenance capital expenditures and non-cash derivative activity. The amounts
included in the calculation of these measures are computed in accordance with generally accepted
accounting principles (GAAP), with the exception of maintenance capital expenditures and the
amortization of put premiums. Maintenance capital expenditures are capital expenditures made to
replace partially or fully depreciated assets in order to maintain the existing operating capacity
of our assets and to extend their useful lives. The puts were acquired to hedge the future price of
certain natural gas liquids. The net cost of the puts is being amortized against Distributable Cash
Flow over their life.
The company believes this measure is useful to investors because it may provide users of this
financial information with meaningful comparisons between current results and prior reported
results and a meaningful measure of the Partnerships cash flow after it has satisfied the capital
and related requirements of its operations. Distributable Cash Flow is not a measure of financial
performance or liquidity under GAAP. It should not be considered in isolation or as an indicator of
the Partnerships performance. Furthermore, it should not be seen as a measure of liquidity or a
substitute for metrics prepared in accordance with GAAP. The reconciliation of this measure to net
income is included among the following tables.
This press release contains forward-looking statements within the meaning of the federal securities
laws. These statements are based on certain assumptions made by the Partnership and the
Corporation based upon managements experience and perception of historical trends, current
conditions, expected future developments and other factors the Partnership and the Corporation
believe are appropriate in the circumstances. These statements include, but are not limited to,
statements with respect to future net income, future distributable cash flow, future capital
expenditures, future cash expenses and future distributions. Such statements are subject to a
number of assumptions, risks and uncertainties, many of which are beyond the control of the
Partnership and the Corporation, which may cause the Partnerships and the Corporations actual
results to differ materially from those implied or expressed by the forward-looking statements.
These risks include the following: (1) the amount of natural gas transported in the Partnerships
gathering and transmission lines may decline as a result of competition for supplies, reserve
declines and reduction in demand from key customers and markets; (2) the level of the Partnerships
processing and treating operations may decline for similar reasons; (3) fluctuations in natural gas
and NGL prices may occur due to weather and other natural and economic forces; (4) there may be a
failure to successfully integrate new acquisitions; (5) the Partnerships credit risk management
efforts may fail to adequately protect against customer nonpayment; (6) the Partnership may not
adequately address construction and operating risks; and (7) other factors discussed in the
Partnerships and the Corporations Form 10-K for the year ended December 31, 2007, and other
filings with the Securities and Exchange Commission. The Partnership and the Corporation have no
obligation to publicly update or revise any forward-looking statement, whether as a result of new
information, future events, or otherwise.
(Tables follow)
CROSSTEX ENERGY, L.P.
Selected Financial & Operating Data
(All amounts in thousands except per unit numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
1,070,122 |
|
|
$ |
706,575 |
|
|
$ |
3,791,316 |
|
|
$ |
3,075,481 |
|
Treating |
|
|
16,462 |
|
|
|
17,590 |
|
|
|
65,025 |
|
|
|
63,813 |
|
Profit from Energy Trading Activities |
|
|
1,910 |
|
|
|
580 |
|
|
|
4,090 |
|
|
|
2,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,088,494 |
|
|
|
724,745 |
|
|
|
3,860,431 |
|
|
|
3,141,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
|
965,400 |
|
|
|
649,351 |
|
|
|
3,468,924 |
|
|
|
2,859,815 |
|
Treating |
|
|
1,684 |
|
|
|
2,104 |
|
|
|
7,892 |
|
|
|
9,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967,084 |
|
|
|
651,455 |
|
|
|
3,476,816 |
|
|
|
2,869,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
121,410 |
|
|
|
79,290 |
|
|
|
383,615 |
|
|
|
272,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
38,043 |
|
|
|
28,117 |
|
|
|
127,759 |
|
|
|
100,991 |
|
General and Administrative |
|
|
18,518 |
|
|
|
11,942 |
|
|
|
61,528 |
|
|
|
45,694 |
|
(Gain) Loss on Derivatives |
|
|
(1,697 |
) |
|
|
240 |
|
|
|
(5,666 |
) |
|
|
(1,599 |
) |
(Gain) Loss on Sale of Property |
|
|
152 |
|
|
|
(2,131 |
) |
|
|
(1,667 |
) |
|
|
(2,108 |
) |
Depreciation and Amortization |
|
|
30,355 |
|
|
|
24,548 |
|
|
|
108,880 |
|
|
|
82,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
85,371 |
|
|
|
62,716 |
|
|
|
290,834 |
|
|
|
225,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
36,039 |
|
|
|
10,574 |
|
|
|
92,781 |
|
|
|
46,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other |
|
|
(21,608 |
) |
|
|
(15,575 |
) |
|
|
(77,768 |
) |
|
|
(51,244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) before Minority
Interest and
Taxes |
|
|
14,431 |
|
|
|
(5,001 |
) |
|
|
15,013 |
|
|
|
(4,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest in Subsidiary |
|
|
26 |
|
|
|
(8 |
) |
|
|
(160 |
) |
|
|
(231 |
) |
Income Tax Provision |
|
|
(309 |
) |
|
|
134 |
|
|
|
(964 |
) |
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Cumulative
Effect of Accounting Change |
|
|
14,148 |
|
|
|
(4,875 |
) |
|
|
13,889 |
|
|
|
(4,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Effect of Accounting Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
14,148 |
|
|
$ |
(4,875 |
) |
|
$ |
13,889 |
|
|
$ |
(4,191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
General Partner Share of
Net Income (Loss) |
|
$ |
5,808 |
|
|
$ |
4,275 |
|
|
$ |
19,252 |
|
|
$ |
16,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited Partners Share of
Net Income (Loss) |
|
$ |
8,339 |
|
|
$ |
(9,150 |
) |
|
$ |
(5,363 |
) |
|
$ |
(20,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Limited Partners
Unit after Accounting Change: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Common Unit |
|
$ |
0.31 |
|
|
$ |
(0.34 |
) |
|
$ |
(0.20 |
) |
|
$ |
(1.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Common Unit |
|
$ |
0.19 |
|
|
$ |
(0.34 |
) |
|
$ |
(0.20 |
) |
|
$ |
(1.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Senior
Subordinated A Unit |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Limited Partners
Units Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Common Units |
|
|
26,964 |
|
|
|
26,614 |
|
|
|
26,753 |
|
|
|
26,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Common Units |
|
|
44,074 |
|
|
|
26,614 |
|
|
|
26,753 |
|
|
|
26,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Senior
Subordinated A Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CROSSTEX ENERGY, L.P.
Reconciliation of Net Income to Distributable Cash Flow
(All amounts in thousands except ratios and distributions per unit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Net Income (Loss) |
|
$ |
14,148 |
|
|
$ |
(4,875 |
) |
|
$ |
13,889 |
|
|
$ |
(4,191 |
) |
Depreciation and Amortization (1) |
|
|
30,265 |
|
|
|
24,477 |
|
|
|
108,617 |
|
|
|
82,444 |
|
Stock-based Compensation |
|
|
3,648 |
|
|
|
2,348 |
|
|
|
12,284 |
|
|
|
8,557 |
|
Financial Derivatives Mark-to-Market |
|
|
455 |
|
|
|
1,319 |
|
|
|
894 |
|
|
|
3,255 |
|
Cumulative Effect of Accounting Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(689 |
) |
Other |
|
|
119 |
|
|
|
1,475 |
|
|
|
253 |
|
|
|
3,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
48,635 |
|
|
|
24,744 |
|
|
|
135,937 |
|
|
|
92,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Put Premiums |
|
|
(2,988 |
) |
|
|
(1,450 |
) |
|
|
(9,165 |
) |
|
|
(4,442 |
) |
Maintenance Capital Expenditures |
|
|
(4,594 |
) |
|
|
(1,318 |
) |
|
|
(10,760 |
) |
|
|
(6,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable Cash Flow |
|
$ |
41,053 |
|
|
$ |
21,976 |
|
|
$ |
116,012 |
|
|
$ |
81,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Quarterly Distribution (MQD) |
|
$ |
7,278 |
|
|
$ |
6,790 |
|
|
$ |
27,791 |
|
|
$ |
27,136 |
|
Distributable Cash Flow/MQD |
|
|
5.64 |
|
|
|
3.24 |
|
|
|
4.17 |
|
|
|
3.02 |
|
Actual Distribution |
|
$ |
25,465 |
|
|
$ |
20,813 |
|
|
$ |
90,783 |
|
|
$ |
79,980 |
|
Distribution Coverage |
|
|
1.61 |
|
|
|
1.06 |
|
|
|
1.28 |
|
|
|
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions per Limited Partner Unit |
|
$ |
0.61 |
|
|
$ |
0.56 |
|
|
$ |
2.33 |
|
|
$ |
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes minority interest share of depreciation and amortization of $90,000 and
$263,000 for the three months and year ended December 31, 2007, respectively,
and $72,000 and $287,000 for the three months and year ended December 31, 2006,
respectively. |
CROSSTEX ENERGY, L.P.
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Years Ended |
|
|
December 31, |
|
December 31, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Pipeline Throughput (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIG Pipeline and Marketing |
|
|
966,000 |
|
|
|
756,000 |
|
|
|
932,000 |
|
|
|
701,000 |
|
South Texas |
|
|
387,000 |
|
|
|
336,000 |
|
|
|
393,000 |
|
|
|
367,000 |
|
North Texas Gathering |
|
|
454,000 |
|
|
|
147,000 |
|
|
|
341,000 |
|
|
|
99,000 |
|
North Texas Transmission |
|
|
318,000 |
|
|
|
12,000 |
|
|
|
263,000 |
|
|
|
16,000 |
|
Other Midstream |
|
|
197,000 |
|
|
|
174,000 |
|
|
|
189,000 |
|
|
|
173,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gathering and Transmission Volume |
|
|
2,322,000 |
|
|
|
1,425,000 |
|
|
|
2,118,000 |
|
|
|
1,356,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Processed and Fractionated (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Louisiana |
|
|
1,283,000 |
|
|
|
1,469,000 |
|
|
|
1,400,000 |
|
|
|
1,471,000 |
|
LIG System |
|
|
320,000 |
|
|
|
308,000 |
|
|
|
317,000 |
|
|
|
328,000 |
|
South Texas |
|
|
225,000 |
|
|
|
219,000 |
|
|
|
222,000 |
|
|
|
215,000 |
|
North Texas |
|
|
165,000 |
|
|
|
20,000 |
|
|
|
118,000 |
|
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Volumes Processed and Fractionated |
|
|
1,993,000 |
|
|
|
2,016,000 |
|
|
|
2,057,000 |
|
|
|
2,032,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services Volume (MMBtu/d) |
|
|
96,000 |
|
|
|
97,000 |
|
|
|
94,000 |
|
|
|
138,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Texas Gathering (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Connected |
|
|
51 |
|
|
|
32 |
|
|
|
208 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating Plants and Dew Point Control Plants in
Service (2) |
|
|
190 |
|
|
|
190 |
|
|
|
190 |
|
|
|
190 |
|
|
|
|
(1) |
|
North Texas Gathering assets were acquired June 29, 2006. |
|
(2) |
|
Treating Plants and Dew Point Control Plants in Service represents plants in service on the
last day of the period. |
CROSSTEX ENERGY, INC.
Selected Financial & Operating Data
(All amounts in thousands except per share numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
1,070,122 |
|
|
$ |
706,575 |
|
|
$ |
3,791,316 |
|
|
$ |
3,075,481 |
|
Treating |
|
|
16,462 |
|
|
|
17,590 |
|
|
|
65,025 |
|
|
|
63,813 |
|
Profit from Energy Trading Activities |
|
|
1,910 |
|
|
|
580 |
|
|
|
4,090 |
|
|
|
2,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,088,494 |
|
|
|
724,745 |
|
|
|
3,860,431 |
|
|
|
3,141,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
|
965,400 |
|
|
|
649,351 |
|
|
|
3,468,924 |
|
|
|
2,859,815 |
|
Treating |
|
|
1,684 |
|
|
|
2,104 |
|
|
|
7,892 |
|
|
|
9,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
967,084 |
|
|
|
651,455 |
|
|
|
3,476,816 |
|
|
|
2,869,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
121,410 |
|
|
|
73,290 |
|
|
|
383,615 |
|
|
|
272,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
38,045 |
|
|
|
28,129 |
|
|
|
127,794 |
|
|
|
101,036 |
|
General and Administrative |
|
|
19,230 |
|
|
|
12,352 |
|
|
|
64,304 |
|
|
|
47,707 |
|
(Gain) Loss on Sale of Property |
|
|
152 |
|
|
|
(2,131 |
) |
|
|
(1,667 |
) |
|
|
(2,108 |
) |
(Gain) Loss on Derivatives |
|
|
(1,697 |
) |
|
|
240 |
|
|
|
(5,666 |
) |
|
|
(1,599 |
) |
Depreciation and Amortization |
|
|
30,366 |
|
|
|
24,567 |
|
|
|
108,926 |
|
|
|
82,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
86,096 |
|
|
|
63,157 |
|
|
|
293,691 |
|
|
|
227,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
35,314 |
|
|
|
10,133 |
|
|
|
89,924 |
|
|
|
44,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense and Other |
|
|
(21,532 |
) |
|
|
(15,496 |
) |
|
|
(77,358 |
) |
|
|
(49,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Gain on Issuance of
Partnership Units, Income Taxes and
Interest of Noncontrolling Partners in
the
Partnerships Net Loss |
|
|
13,782 |
|
|
|
(5,363 |
) |
|
|
12,566 |
|
|
|
(4,579 |
) |
Gain on Issuance of Units of the
Partnership |
|
|
7,461 |
|
|
|
|
|
|
|
7,461 |
|
|
|
18,955 |
|
Income Tax Benefit (Provision) |
|
|
(8,335 |
) |
|
|
124 |
|
|
|
(11,049 |
) |
|
|
(11,118 |
) |
Interest of Noncontrolling Partners in the
Partnerships Net Income (Loss) |
|
|
(5,179 |
) |
|
|
5,704 |
|
|
|
3,198 |
|
|
|
13,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income before Cumulative Effect of
Accounting Change |
|
|
7,729 |
|
|
|
465 |
|
|
|
12,176 |
|
|
|
16,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Effect of Accounting Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
7,729 |
|
|
$ |
465 |
|
|
$ |
12,176 |
|
|
$ |
16,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Common Share
after Accounting Change: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share |
|
$ |
0.17 |
|
|
$ |
0.01 |
|
|
$ |
0.26 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share |
|
$ |
0.17 |
|
|
$ |
0.01 |
|
|
$ |
0.26 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,019 |
|
|
|
45,941 |
|
|
|
45,988 |
|
|
|
42,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
46,713 |
|
|
|
46,534 |
|
|
|
46,607 |
|
|
|
42,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared per Common Share |
|
$ |
0.26 |
|
|
$ |
0.22 |
|
|
$ |
0.95 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|