Exhibit 99.1
(CROSSTEX DELIVERING SUCCESS LOGO)
FOR IMMEDIATE RELEASE
MAY 10, 2007
     
Investor Contact:
  Crystal C. Bell, Investor Relations Specialist
 
  Phone: (214) 721-9407
 
   
Media Contact:
  Jill McMillan, Public Relations Specialist
 
  Phone: (214) 721-9271
CROSSTEX ENERGY REPORTS FIRST-QUARTER 2007 RESULTS
DALLAS, May 10, 2007 — The Crosstex Energy companies, Crosstex Energy, L.P. (NASDAQ: XTEX) (the Partnership) and Crosstex Energy, Inc. (NASDAQ: XTXI) (the Corporation) today reported earnings for the first-quarter 2007.
First-Quarter 2007 — Crosstex Energy, L.P. Financial Results
The Partnership reported a net loss of $5.3 million in the first quarter of 2007, compared with net income of $2.0 million in the first-quarter 2006. The Partnership’s distributable cash flow in the first quarter of 2007 was $17.9 million, or 2.63 times the amount required to cover its minimum quarterly distribution of $0.25 per unit and .86 times the amount required to cover its current distribution of $0.56 per unit. Distributable cash flow was $18.7 million in the first quarter of 2006. Distributable cash flow is a non-GAAP financial measure and is explained in greater detail under “Non-GAAP Financial Information.” There is a reconciliation of this non-GAAP measure to net income in the tables at the end of this news release.
“The year 2007 is a building year for Crosstex because the North Texas asset base we are developing has required significant front-loaded capital investment for us, with cash flows building over time after the investment is made. As a result of this investment, we believe we will be able to sustain significant cash flow growth for many years to come; however, we are in the early stage of our cash flow growth,” said Barry E. Davis, Crosstex President and Chief Executive Officer.
The investment in North Texas assets has caused interest expense to increase to $17.3 million in the first quarter of 2007 from $8.5 million in the first quarter of 2006. The rise in interest expense is the primary reason that distributable cash flow declined from 2006. As 2007 progresses, cash flow from North Texas is expected to continue to grow rapidly, while interest expense stabilizes. In addition, the Partnership completed a $100 million private placement of equity in March 2007 that reduced debt.
-more-

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 2 of 8
“Further growth will come from the expansion of our pipeline system in North Louisiana — what we call the Red River Lateral — which began flowing gas April 1. These cash flows will supplement the cash flow growth in North Texas beginning in the second quarter,” added Davis.
First-quarter 2007 gross margin increased to $72.5 million from $58.2 million in the first-quarter 2006. Crosstex’s North Texas Pipeline and Gathering System, which were not operational in the first-quarter 2006, contributed $13.9 million to gross margin in the first-quarter 2007. Crosstex’s volumes on its North Texas Gathering System were 240 million cubic feet of gas per day (MMcf/d) in the first quarter 2007. In March 2007, North Texas Gathering System volumes were 265 MMcf/d compared with 115 MMcf/d when the company acquired the assets in June 2006, a 130% increase in nine months. The North Texas Pipeline’s throughput averaged 170 MMcf/d in the first-quarter 2007 and 215 MMcf/d in March 2007. Crosstex plans to expand the capacity of this pipeline to 375 MMcf/d in the second-quarter 2007.
Operating expenses were $27.4 million in the first quarter of 2007 compared with $22.0 million in the first-quarter 2006. The increase was primarily associated with North Texas assets placed in service after the first-quarter 2006. General and administrative expenses in the first-quarter 2007 rose to $12.0 million from $11.4 million in the first-quarter 2006 primarily due to increased stock-based compensation.
The net loss per limited partner unit in the first quarter of 2007 was $0.36 per unit versus a net loss of $0.08 per unit in the first quarter of 2006. The loss per limited partner unit was impacted by the preferential allocation of net income to the general partner of $4.2 million in the first quarter of 2007, which represented the general partner’s incentive distribution rights less certain stock-based compensation costs. This allocation increased the limited partners’ share of the net loss to $9.4 million in the quarter.
First-Quarter 2007 — Crosstex Energy, Inc. Financial Results
The Corporation reported net income of $0.1 million for the first quarter of 2007 compared with net income of $12.8 million for the comparable period in 2006. In the first-quarter 2006, the Partnership’s Series B subordinated units converted to common units. The Corporation’s net income in the first-quarter 2006 included a $10.8 million noncash gain as a result of the conversion. The Corporation’s net loss before gain on issuance of partnership units, income taxes and interest of noncontrolling partners in the net income of the Partnership was $5.6 million in the first quarter of 2007, compared with net income of $2.0 million in the first quarter of 2006.
The Corporation’s share of Partnership distributions, including distributions on the Corporation’s 10 million participating limited partner units, its two percent general partner interest and the incentive distribution rights, was $11.5 million in the first quarter of 2007. Its share of Partnership distributions in the first quarter of 2006 was $10.4 million.
-more-

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 3 of 8
Crosstex to Hold Earnings Conference Call Today
The Partnership and the Corporation will hold their quarterly conference call to discuss first-quarter 2007 results today, May 10, at 10:00 a.m. Central Time (11:00 p.m. Eastern Time). The dial-in number for the call is 1-866-770-7129, and the passcode is “Crosstex.” Callers outside the United States should dial 1-617-213-8067, and the passcode is “Crosstex.” A live Web cast of the call can be accessed on the Investors page of Crosstex Energy’s Web site at www.crosstexenergy.com. A replay of the call can be accessed for 30 days by dialing 888-286-8010. International callers should dial 1-617-801-6888 for a replay. The passcode for all callers listening to the replay is 32386573. Interested parties also can visit the Investors page of Crosstex’s Web site to listen to a replay of the call.
About the Crosstex Energy Companies
Crosstex Energy, L.P., a midstream natural gas company headquartered in Dallas, operates over 5,000 miles of pipeline, 12 processing plants, four fractionators, and approximately 200 natural gas amine-treating plants and dew point control plants. Crosstex currently provides services for over 3.0 Bcf/day of natural gas, or approximately 6.0 percent of marketed U.S. daily production based on August 2006 Department of Energy data.
Crosstex Energy, Inc. owns the two percent general partner interest, a 38 percent limited partner interest, and the incentive distribution rights of Crosstex Energy, L.P.
Additional information about the Crosstex companies can be found at www.crosstexenergy.com
-more-

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 4 of 8
Non-GAAP Financial Information
This press release contains a non-generally accepted accounting principle financial measure that we refer to as Distributable Cash Flow. Distributable Cash Flow includes earnings before noncash charges, less maintenance capital expenditures and amortization of costs of certain derivatives (puts). The amounts included in the calculation of these measures are computed in accordance with generally accepted accounting principles (GAAP), with the exception of maintenance capital expenditures and the amortization of put premiums. Maintenance capital expenditures are capital expenditures made to replace partially or fully depreciated assets in order to maintain the existing operating capacity of our assets and to extend their useful lives. The puts were acquired to hedge the future price of certain natural gas liquids. The net cost of the puts is being amortized against Distributable Cash Flow over their life.
We believe this measure is useful to investors because it may provide users of this financial information with meaningful comparisons between current results and prior reported results and a meaningful measure of the Partnership’s cash flow after it has satisfied the capital and related requirements of its operations. Distributable Cash Flow is not a measure of financial performance or liquidity under GAAP. It should not be considered in isolation or as an indicator of the Partnership’s performance. Furthermore, it should not be seen as a measure of liquidity or a substitute for metrics prepared in accordance with GAAP. Our reconciliation of this measure to net income is included among the following tables.
This press release contains forward-looking statements identified by the use of words such as “forecast,” “anticipate,” “expect” and “estimate.” These statements are based on currently available information and assumptions and expectations that the Partnership and the Corporation believe are reasonable. However, the Partnership’s and the Corporation’s assumptions and expectations are subject to a wide range of business risks, so they can give no assurance that actual performance will fall within the forecast ranges. Among the key risks that may bear directly on the Partnership’s and the Corporation’s results of operations and financial condition are: (1) the amount of natural gas transported in the Partnership’s gathering and transmission lines may decline as a result of competition for supplies, reserve declines and reduction in demand from key customers and markets; (2) the level of the Partnership’s processing and treating operations may decline for similar reasons; (3) fluctuations in natural gas and NGL prices may occur due to weather and other natural and economic forces; (4) there may be a failure to successfully integrate new acquisitions; (5) the Partnership’s credit risk management efforts may fail to adequately protect against customer nonpayment; (6) the Partnership may not adequately address construction and operating risks and (7) other factors discussed in the Partnership’s and the Corporation’s Form 10-K’s for the year ended December 31, 2006 and other filings with the Securities and Exchange Commission. The Partnership and the Corporation have no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
(Tables follow)

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 5 of 8
CROSSTEX ENERGY, L.P.
Selected Financial & Operating Data

(All amounts in thousands except per unit numbers)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
    (Unaudited)  
Revenues
               
Midstream
  $ 809,798     $ 802,130  
Treating
    16,351       14,566  
Profit from Energy Trading Activities
    603       423  
 
           
 
    826,752       817,119  
 
               
Cost of Gas
               
Midstream
    751,882       756,451  
Treating
    2,334       2,433  
 
           
 
    754,216       758,884  
 
               
Gross Margin
    72,536       58,235  
 
               
Operating Expenses
    27,356       21,962  
General and Administrative
    12,034       11,355  
(Gain) Loss on Sale of Property
    (850 )     52  
Gain on Derivatives
    (3,214 )     (2,159 )
Depreciation and Amortization
    24,986       17,050  
 
           
Total
    60,312       48,260  
 
               
Operating Income
    12,224       9,975  
 
               
Interest Expense and Other
    (17,278 )     (8,510 )
 
           
Net Income (Loss) before Minority Interest and Taxes
    (5,054 )     1,465  
 
               
Minority Interest in Subsidiary
    (19 )     (80 )
Income Tax Provision
    (204 )     (34 )
 
           
Net Income (Loss) before Cumulative Effect of Accounting Change
    (5,277 )     1,351  
 
           
 
               
Cumulative Effect of Accounting Change
          689  
 
           
Net Income (Loss)
  $ (5,277 )   $ 2,040  
 
           
General Partner Share of Net Income (Loss)
  $ 4,169     $ 4,147  
 
           
Limited Partners’ Share of Net Income (Loss)
  $ (9,446 )   $ (2,107 )
 
           
 
               
Net Loss per Limited Partners’ Unit after Accounting Change:
               
 
               
Basic
  $ (0.36 )   $ (0.08 )
 
           
 
               
Diluted
  $ (0.36 )   $ (0.08 )
 
           
 
               
Weighted Average Limited Partners’ Units Outstanding:
               
 
               
Basic
    26,643       25,550  
 
           
 
               
Diluted
    26,643       25,550  
 
           

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 6 of 8
CROSSTEX ENERGY, L.P.
Reconciliation of Net Income to Distributable Cash Flow

(All amounts in thousands except ratios and distributions per unit)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
    (Unaudited)  
Net Income (Loss)
  $ (5,277 )   $ 2,040  
Depreciation and Amortization (1)
    24,914       16,979  
Stock-based Compensation
    2,234       1,645  
Financial Derivatives Mark-to-Market
    (2,081 )     224  
Cumulative Effect of Accounting Change
          (689 )
Other
    44       107  
 
           
Cash Flow
    19,834       20,306  
 
               
Amortization of Put Premiums
    (951 )     (622 )
Maintenance Capital Expenditures
    (1,029 )     (1,019 )
 
           
Distributable Cash Flow
  $ 17,854     $ 18,665  
 
           
Minimum Quarterly Distribution (MQD)
  $ 6,798     $ 6,773  
Distributable Cash Flow/MQD
    2.63       2.76  
Actual Distribution
  $ 20,839     $ 19,169  
Distribution Coverage
    0.86       0.97  
 
               
Distributions Per Limited Partner Unit
  $ 0.56     $ 0.53  
 
           
 
(1)   Excludes minority interest share of depreciation and amortization of $72,000 for the three months ended March 31, 2007, and $71,000 for the three months ended March 31, 2006.

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 7 of 8
CROSSTEX ENERGY, L.P.
Operating Data
                 
    Three Months Ended
    March 31,
    2007   2006
 
               
Pipeline Throughput (MMBtu/d)
               
South Texas
    422,000       397,000  
LIG Pipeline and Marketing
    795,000       606,000  
North Texas
    240,000 (1)     13,000  
Other Midstream
    171,000       166,000  
 
               
Total Gathering and Transmission Volume
    1,628,000       1,182,000  
 
               
Natural Gas Processed (MMBtu/d)
               
South Louisiana
    1,393,000       1,382,000  
LIG System
    318,000       302,000  
South Texas
    133,000       108,000  
North Texas (2)
    64,000        
 
               
Total Gas Volumes Processed
    1,908,000       1,792,000  
 
               
Commercial Services Volume (MMBtu/d)
    90,000       192,000  
 
               
Treating Plants & Dew Point Control Plants in Service (3)
    198       176  
 
(1)   North Texas includes 170 MMBtu/d that was transported on the North Texas Pipeline that was also gathered on the North Texas Gathering system.
 
(2)   North Texas plants not in service until after March 31, 2006.
 
(3)   Treating Plants & Dew Point Control Plants in Service represents plants in service on the last day of the quarter.

 


 

Crosstex Reports First-Quarter 2007 Earnings
Page 8 of 8
CROSSTEX ENERGY, INC.
Selected Financial & Operating Data

(All amounts in thousands except per share numbers)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
    (Unaudited)  
Revenues
               
Midstream
  $ 809,798     $ 802,130  
Treating
    16,351       14,566  
Profit from Energy Trading Activities
    603       423  
 
           
 
    826,752       817,119  
 
               
Cost of Gas
               
Midstream
    751,882       755,568  
Treating
    2,334       2,433  
 
           
 
    754,216       758,001  
 
               
Gross Margin
    72,536       59,118  
 
               
Operating Expenses
    27,364       21,970  
General and Administrative
    12,651       11,831  
Gain on Derivatives
    (3,214 )     (2,159 )
(Gain) Loss on Sale of Property
    (850 )     52  
Depreciation and Amortization
    24,997       17,069  
 
           
Total
    60,948       48,763  
 
               
Operating Income
    11,588       10,355  
 
               
Interest Expense and Other
    (17,140 )     (8,401 )
 
           
Income (Loss) before Gain on Issuance of Partnership Units, Income Taxes and Interest of Noncontrolling Partners in the Partnership’s Net Income (Loss)
    (5,552 )     1,954  
Gain on Issuance of Units of the Partnership
          18,955  
Income Tax Provision
    (255 )     (9,335 )
Interest of Noncontrolling Partners in the Partnership’s Net (Loss)
    5,881       1,088  
 
           
Net Income before Cumulative Effect of Accounting Change
    74       12,662  
 
           
Cumulative Effect of Accounting Change
          170  
 
           
Net Income
  $ 74     $ 12,832  
 
           
 
               
Net Income per Common Share before Accounting Change:
               
 
               
Basic Earnings per Common Share
  $ 0.00     $ 0.33  
 
           
 
               
Diluted Earnings per Common Share
  $ 0.00     $ 0.33  
 
           
 
               
Weighted Average Shares Outstanding:
               
 
               
Basic
    45,962       38,288  
 
           
 
               
Diluted
    46,555       38,591  
 
           
 
               
Dividends Per Common Share
  $ 0.22     $ 0.20