Exhibit 99.1
FOR IMMEDIATE RELEASE
AUGUST 7, 2009
|
|
|
Contact: |
|
Jill McMillan, Manager, Public & Industry Affairs
Phone: (214) 721-9271
Jill.McMillan@CrosstexEnergy.com |
CROSSTEX ENERGY REPORTS SECOND-QUARTER 2009 RESULTS
Provides Updated 2009 Guidance
DALLAS, August 7, 2009 - The Crosstex Energy companies, Crosstex Energy, L.P. (NASDAQ: XTEX) (the
Partnership) and Crosstex Energy, Inc. (NASDAQ: XTXI) (the Corporation) today reported earnings for
the second-quarter 2009.
Second-Quarter 2009 Crosstex Energy, L.P. Financial Results
The Partnership realized adjusted cash flow of $57.8 million in the second quarter of 2009,
compared with $61.1 million in the second quarter of 2008. Adjusted cash flow is a non-GAAP
financial measure and is explained in greater detail under Non-GAAP Financial Information. There
is a reconciliation of this non-GAAP measure to net income (loss) in the tables at the end of this
news release.
The Partnership reported a net loss of $10.3 million in the second quarter of 2009, compared with
net income of $21.7 million in the second quarter of 2008. Second-quarter 2009 and second-quarter
2008 results include noncash income of $3.1 million and $15.4 million, respectively, mainly related
to interest rate hedges as part of the Partnerships risk management program.
The Partnerships gross margin for the second quarter of 2009 increased to $92.3 million compared
with $91.7 million in the second quarter of 2008. The Partnership maintained its gross margins
even though second-quarter 2009 weighted average natural gas liquids prices were less than half the
levels attained in second-quarter 2008, and processing volumes at the South Louisiana plants were
50 percent less than those achieved in second-quarter 2008. As a result of the reduction in natural
gas liquids prices and processing volumes, second-quarter 2009 processing margins declined by
approximately $9.2 million compared with second-quarter 2008. This decline was offset by $7.5
million from greater throughput on the Partnerships gathering and transmission systems,
particularly in the Haynesville Shale and the Barnett Shale and a $2.2 million increase in the
Treating segments gross margin. The increase in the Treating segments gross margin was primarily
due to the timing, size and higher monthly fees on plants placed in service versus plants coming
out of service and increased fees on existing month-to-month contracts.
-more-
Crosstex Energy Reports Second-Quarter 2009 Results
Page 2 of 9
We are pleased with our results in the second quarter, particularly in light of the challenges
weve faced in 2009, said Barry E. Davis, Crosstex President and Chief Executive Officer. We
have made considerable progress on our plan to increase liquidity, reduce leverage and improve
profitability, which is reflected in our solid results and our improved guidance for 2009. We have
taken important steps to delever the company, including improving our operating results and selling
our Mississippi, Alabama and South Texas assets. We will continue to explore strategic asset sales at the right price that we believe are in the best
interests of the company and our stakeholders.
We also have enhanced our franchise assets in the Barnett and Haynesville shale plays with
high-return projects, including the July start-up of a 100 MMcf/d pipeline expansion in Louisiana.
By strengthening our balance sheet, closely managing costs and focusing on our most strategic
assets, we have significantly improved the outlook for our business in 2010 and beyond, added
Davis.
As a result of the Partnerships continued focus on expense reduction, during the second quarter of
2009 operating expenses declined $1.1 million, or three percent, compared with the second quarter
of 2008. In addition general and administrative expenses decreased $3.2 million, or 18 percent
compared with the second quarter of 2008, even with the addition of $0.8 million of expense
associated with an additional reserve related to the SemStream bankruptcy. Depreciation and
amortization expense increased $4.6 million in the second quarter of 2009 compared with the second
quarter of 2008 due to the Partnerships investment in its North Texas and Louisiana assets.
Interest expense rose to $26.1 million in the second quarter of 2009 from $2.0 million in the
second quarter of 2008 primarily due to an increase in interest rates pursuant to the February 2009
amendments to the Partnerships debt agreements and the change in mark-to-market adjustments
mentioned earlier.
The net loss per limited partner common unit in the second quarter of 2009 was $0.19 compared with
net income per limited partner common unit of $0.23 in the second quarter of 2008.
Second-Quarter 2009 Crosstex Energy, Inc. Financial Results
The Corporation reported a net loss of $3.1 million in the second quarter of 2009 compared with net
income of $17.5 million in the comparable 2008 period. The Corporations loss from continuing
operations before income taxes (which includes interest of non-controlling partners in the net
income of the Partnership and gain on issuance of Partnership units) was $14.5 million in the
second quarter of 2009, compared with income of $11.5 million in the second quarter of 2008.
In accordance with U.S. accounting standards, the Partnership and Corporation classified certain
assets, liabilities and results of its operations as discontinued operations for all accounting
periods presented. Included in this release are tables of selected financial data where amounts
have been reclassified as discontinued operations for each period presented.
-more-
Crosstex Energy Reports Second-Quarter 2009 Results
Page 3 of 9
Crosstex Provides Updated 2009 Guidance
The Partnership is providing updated 2009 guidance to reflect increased activity in Louisiana,
continued positive results from the Treating segment and an improved natural gas processing
environment since the original guidance was issued in March 2009. The updated guidance also
reflects the impact of the sale of the Partnerships Mississippi, Alabama and South Texas assets,
which closed yesterday. The guidance divides 2009 into estimated results for the first seven
months of the year (six months of actual results and one month of projected results) prior to the
closing of the asset sale, and the forecasted results for the five months after the sale, which
provide an indication of the anticipated run-rate.
The following are the updated ranges of estimated 2009 guidance for the Partnership:
Crosstex Energy, L.P.
Forecast for 2009 Net Income
Reconciliation to Distributable Cash Flow*
(In millions except prices and ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug - Dec (2) |
|
|
Total Year 2009 |
|
|
|
Jan - Jul (1) |
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
Net income |
|
$ |
(32 |
) |
|
$ |
(38 |
) |
|
$ |
(30 |
) |
|
$ |
(70 |
) |
|
$ |
(62 |
) |
Depreciation and
amortization |
|
|
81 |
|
|
|
61 |
|
|
|
61 |
|
|
|
142 |
|
|
|
142 |
|
Stock-based compensation |
|
|
5 |
|
|
|
3 |
|
|
|
3 |
|
|
|
8 |
|
|
|
8 |
|
Interest |
|
|
71 |
|
|
|
47 |
|
|
|
48 |
|
|
|
118 |
|
|
|
119 |
|
Taxes and other |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow * |
|
$ |
126 |
|
|
$ |
74 |
|
|
$ |
83 |
|
|
$ |
200 |
|
|
$ |
209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
(71 |
) |
|
$ |
(47 |
) |
|
$ |
(48 |
) |
|
$ |
(118 |
) |
|
$ |
(119 |
) |
Taxes and other |
|
$ |
(2 |
) |
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
(3 |
) |
|
$ |
(3 |
) |
Maintenance capital
expenditures |
|
$ |
(7 |
) |
|
$ |
(8 |
) |
|
$ |
(8 |
) |
|
$ |
(15 |
) |
|
$ |
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable cash flow * |
|
$ |
46 |
|
|
$ |
18 |
|
|
$ |
26 |
|
|
$ |
64 |
|
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth Capital |
|
$ |
60 |
|
|
$ |
40 |
|
|
$ |
40 |
|
|
$ |
100 |
|
|
$ |
100 |
|
|
Key Assumptions for
Forecast |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Liquids
Price ($/gallon) |
|
$ |
0.70 |
|
|
$ |
0.74 |
|
|
$ |
0.84 |
|
|
$ |
0.71 |
|
|
$ |
0.76 |
|
Crude ($/Bbl) |
|
$ |
54.00 |
|
|
$ |
65.00 |
|
|
$ |
73.00 |
|
|
$ |
59.00 |
|
|
$ |
62.00 |
|
Natural Gas ($/MMBtu) |
|
$ |
4.10 |
|
|
$ |
4.60 |
|
|
$ |
4.60 |
|
|
$ |
4.30 |
|
|
$ |
4.30 |
|
Natural Gas Liquids to
Gas Ratio |
|
|
196 |
% |
|
|
184 |
% |
|
|
210 |
% |
|
|
188 |
% |
|
|
202 |
% |
|
|
|
(1) |
|
January through June Actual + July forecast including discontinued operations. |
|
(2) |
|
August through December forecast excluding Mississippi, Alabama and South Texas assets sold. |
|
* |
|
Adjusted cash flow and Distributable cash flow are non-GAAP financial measures and are explained
in greater detail under Non-GAAP Financial Information. |
Processing Sensitivities:
|
|
|
|
|
|
|
Aug - Dec Impact |
Percent of Liquids Contracts $0.10 change in Weighted
Average Liquids Price |
|
$ |
2.5 |
|
Processing Margin Contracts - 5% change in Natural Gas
Liquids to Gas Ratio |
|
$ |
1.2 |
|
-more-
Crosstex Energy Reports Second-Quarter 2009 Results
Page 4 of 9
Crosstex to Hold Earnings Conference Call Today
The Partnership and the Corporation will hold their quarterly conference call to discuss second
quarter 2009 results today, August 7, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). The
dial-in number for the call is 1-888-679-8037. Callers outside the United States should dial
1-617-213-4849. The passcode for all callers is 54146916. Investors are advised to dial in to the
call at least 10 minutes prior to the call time to register. Participants may preregister for the
call at https://www.theconferencingservice.com/prereg/key.process?key=PHXYKGDFH. Preregistrants
will be issued a pin number to use when dialing in to the live call, which will provide quick
access to the conference by bypassing the operator upon connection. Interested parties also can
access a live Web cast of the call on the Investors page of Crosstexs Web site at
www.crosstexenergy.com.
After the conference call, a replay can be accessed until November 4, 2009, by dialing
1-888-286-8010. International callers should dial 1-617-801-6888 for a replay. The passcode for all
callers listening to the replay is 59024267. Interested parties also can visit the Investors page
of Crosstexs Web site to listen to a replay of the call.
About the Crosstex Energy Companies
Crosstex Energy, L.P., a midstream natural gas company headquartered in Dallas, operates
approximately 3,300 miles of pipeline, 10 processing plants, three fractionators, and approximately
180 natural gas amine-treating plants and dew-point control plants. The Partnership currently
provides services for 3.2 billion cubic feet per day of natural gas, or approximately six percent
of marketed U.S. daily production.
Crosstex Energy, Inc. owns the two percent general partner interest, a 33 percent limited partner
interest, and the incentive distribution rights of Crosstex Energy, L.P.
Additional information about the Crosstex companies can be found at www.crosstexenergy.com.
Non-GAAP Financial Information
This press release contains non-generally accepted accounting principle financial measures that the
Partnership refers to as Distributable Cash Flow and Adjusted Cash Flow. Distributable Cash Flow
includes earnings before certain noncash charges, less maintenance capital. Adjusted Cash Flow
includes net income before interest, income taxes, depreciation and amortization, stock-based
compensation, noncash mark-to-market items and other miscellaneous noncash items. The amounts
included in the calculation of these measures are computed in accordance with generally accepted
accounting principles (GAAP), with the exception of maintenance capital expenditures. Maintenance
capital expenditures are capital expenditures made to replace partially or fully depreciated assets
in order to maintain the existing operating capacity of the assets and to extend their useful
lives.
The Partnership believes these measures are useful to investors because they may provide users of
this financial information with meaningful comparisons between current results and prior reported
results and a meaningful measure of the Partnerships cash flow after it has satisfied the capital
and related requirements of its operations.
-more-
Crosstex Energy Reports Second-Quarter 2009 Results
Page 5 of 9
Distributable Cash Flow and Adjusted Cash Flow are not measures of financial performance or
liquidity under GAAP. They should not be considered in isolation or as an indicator of the
Partnerships performance. Furthermore, they should not be seen as measures of liquidity or a
substitute for metrics prepared in accordance with GAAP. A reconciliation of these measures to net
income is included among the preceding and following tables.
This press release contains forward-looking statements within the meaning of the federal securities
laws. These statements are based on certain assumptions made by the Partnership and the Corporation
based upon managements experience and perception of historical trends, current conditions,
expected future developments and other factors the Partnership and the Corporation believe are
appropriate in the circumstances. These statements include, but are not limited to, statements with
respect to the Partnerships and the Corporations guidance and future outlook, financial
condition, liquidity and results of operations. Such statements are subject to a number of
assumptions, risks and uncertainties, many of which are beyond the control of the Partnership and
the Corporation, which may cause the Partnerships and the Corporations actual results to differ
materially from those implied or expressed by the forward-looking statements. These risks include
the following: (1) the Partnership may not be able to obtain funding due to the deterioration of
the credit and capital markets and current economic conditions; (2) the Partnership will not be
able to pay cash distributions until its liquidity position improves and it refinances and pays
certain of its indebtedness; (3) volatility in natural gas and natural gas liquids prices may occur
due to weather and other natural and economic forces; (4) the Partnership and the Corporation do
not have diversified assets; (5) drilling levels may decrease due to deterioration in the credit
and commodity markets; (6) the Partnerships credit risk management efforts may fail to adequately
protect against customer nonpayment; (7) customers may increase collateral requirements from the
Partnership or reduce business with the Partnership to reduce credit exposure; (8) exposure to
fluctuations in commodity prices and interest rates may result in financial losses or reduced
income; (9) the amount of natural gas transported in the Partnerships gathering and transmission
lines may decline as a result of reduced drilling by producers, competition for supplies, reserve
declines and reduction in demand from key customers and markets; (10) the level of the
Partnerships processing and treating operations may decline for similar reasons; (11) operational,
regulatory and other asset-related risks, including weather conditions such as hurricanes, exist
because a significant portion of the Partnerships assets are located in southern Louisiana and the
Gulf Coast of Texas; and (12) other factors discussed in the Partnerships and the Corporations
Annual Reports on Form 10-K for the year ended December 31, 2008, and other filings with the
Securities and Exchange Commission. The Partnership and the Corporation have no obligation to
publicly update or revise any forward-looking statement, whether as a result of new information,
future events, or otherwise.
(Tables follow)
Crosstex Energy Reports Second-Quarter 2009 Results Page
6 of 9
CROSSTEX ENERGY, L.P.
Selected Financial Data
(All amounts in thousands except per unit numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
347,820 |
|
|
$ |
996,000 |
|
|
$ |
700,257 |
|
|
$ |
1,794,902 |
|
Treating |
|
|
13,892 |
|
|
|
11,647 |
|
|
|
28,204 |
|
|
|
22,727 |
|
Profit on energy trading activities |
|
|
1,427 |
|
|
|
828 |
|
|
|
2,141 |
|
|
|
1,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,139 |
|
|
|
1,008,475 |
|
|
|
730,602 |
|
|
|
1,819,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream purchased gas |
|
|
270,845 |
|
|
|
916,776 |
|
|
|
555,351 |
|
|
|
1,634,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
92,294 |
|
|
|
91,699 |
|
|
|
175,251 |
|
|
|
184,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
32,661 |
|
|
|
33,740 |
|
|
|
64,589 |
|
|
|
70,082 |
|
General and administrative |
|
|
14,129 |
|
|
|
17,313 |
|
|
|
28,342 |
|
|
|
32,768 |
|
Gain (loss) on sale of property |
|
|
284 |
|
|
|
(1,381 |
) |
|
|
(594 |
) |
|
|
(1,641 |
) |
Gain on derivatives |
|
|
(715 |
) |
|
|
(844 |
) |
|
|
(5,051 |
) |
|
|
(1,830 |
) |
Depreciation and amortization |
|
|
33,748 |
|
|
|
29,118 |
|
|
|
65,313 |
|
|
|
58,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
80,107 |
|
|
|
77,946 |
|
|
|
152,599 |
|
|
|
157,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12,187 |
|
|
|
13,753 |
|
|
|
22,652 |
|
|
|
27,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(26,111 |
) |
|
|
(2,005 |
) |
|
|
(48,400 |
) |
|
|
(26,567 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
(4,669 |
) |
|
|
|
|
Other income |
|
|
171 |
|
|
|
475 |
|
|
|
121 |
|
|
|
7,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(25,940 |
) |
|
|
(1,530 |
) |
|
|
(52,948 |
) |
|
|
(18,988 |
) |
Income (loss) from continuing operations before
non-controlling interest and income taxes |
|
|
(13,753 |
) |
|
|
12,223 |
|
|
|
(30,296 |
) |
|
|
8,586 |
|
Income tax provision |
|
|
(592 |
) |
|
|
(326 |
) |
|
|
(1,150 |
) |
|
|
(669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
|
(14,345 |
) |
|
|
11,897 |
|
|
|
(31,446 |
) |
|
|
7,917 |
|
Income from discontinued operations |
|
|
4,036 |
|
|
|
9,895 |
|
|
|
5,831 |
|
|
|
17,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(10,309 |
) |
|
|
21,792 |
|
|
|
(25,615 |
) |
|
|
25,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income from continuing operations
attributable to the non-controlling interest |
|
|
9 |
|
|
|
50 |
|
|
|
41 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Crosstex Energy, L.P. |
|
$ |
(10,318 |
) |
|
$ |
21,742 |
|
|
$ |
(25,656 |
) |
|
$ |
25,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General partner interest in net income (loss) including
incentive distribution rights |
|
$ |
(951 |
) |
|
$ |
11,401 |
|
|
$ |
(1,891 |
) |
|
$ |
22,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners interest in net income (loss)
attributable to Crosstex Energy, L.P. |
|
$ |
(9,367 |
) |
|
$ |
10,341 |
|
|
$ |
(23,765 |
) |
|
$ |
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Crosstex Enegy, L.P.
per limited partners unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common unit |
|
$ |
(0.19 |
) |
|
$ |
0.23 |
|
|
$ |
(1.22 |
) |
|
$ |
(2.92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common unit |
|
$ |
(0.19 |
) |
|
$ |
0.21 |
|
|
$ |
(1.22 |
) |
|
$ |
(2.92 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted senior subordinated
series C unit |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted senior subordinated
series D unit |
|
$ |
|
|
|
$ |
|
|
|
$ |
8.85 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average limited partners units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common units |
|
|
49,039 |
|
|
|
44,510 |
|
|
|
47,189 |
|
|
|
39,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted common units |
|
|
49,039 |
|
|
|
48,669 |
|
|
|
47,189 |
|
|
|
39,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crosstex Energy Reports Second-Quarter 2009 Results
Page 7 of 9
CROSSTEX ENERGY, L.P.
Reconciliation of Net Income to Adjusted Cash Flow and Distributable Cash Flow
(All amounts in thousands except ratios and distributions per unit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Net income (loss) |
|
$ |
(10,318 |
) |
|
$ |
21,742 |
|
|
$ |
(25,656 |
) |
|
$ |
25,453 |
|
Depreciation and amortization (1) |
|
|
33,677 |
|
|
|
32,676 |
|
|
|
68,322 |
|
|
|
65,112 |
|
Stock-based compensation |
|
|
2,317 |
|
|
|
3,736 |
|
|
|
3,923 |
|
|
|
6,366 |
|
Interest expense, net (2) |
|
|
30,271 |
|
|
|
5,014 |
|
|
|
56,619 |
|
|
|
33,222 |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
4,669 |
|
|
|
|
|
Taxes and other |
|
|
1,835 |
|
|
|
(2,021 |
) |
|
|
2,620 |
|
|
|
(239 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash flow |
|
|
57,782 |
|
|
|
61,147 |
|
|
|
110,497 |
|
|
|
129,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (2)(3) |
|
|
(33,307 |
) |
|
|
(18,991 |
) |
|
|
(60,037 |
) |
|
|
(39,285 |
) |
Cash taxes and other |
|
|
(1,650 |
) |
|
|
(524 |
) |
|
|
(2,986 |
) |
|
|
(1,192 |
) |
Maintenance capital expenditures |
|
|
(2,744 |
) |
|
|
(3,975 |
) |
|
|
(4,839 |
) |
|
|
(7,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable cash flow |
|
$ |
20,081 |
|
|
$ |
37,657 |
|
|
$ |
42,635 |
|
|
$ |
81,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual distribution |
|
$ |
|
|
|
$ |
41,364 |
|
|
$ |
|
|
|
$ |
81,681 |
|
Distribution coverage |
|
|
|
|
|
|
0.91 |
|
|
|
|
|
|
|
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per
limited partner unit |
|
$ |
|
|
|
$ |
0.63 |
|
|
$ |
|
|
|
$ |
1.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes minority interest share of depreciation and amortization of $74 and $145 for the three
months and six months ended June 30, 2009, respectively, and $64 and $130 for the three months and
six months ended June 30, 2008, respectively. Includes discontinued operation depreciation and
amortization of $3 and $3,154 for the three months and six months ended June 30, 2009,
respectively, and $3,622 and $7,242 for the three months and six months ended June 30, 2008,
respectively. |
|
(2) |
|
Includes interest allocated to discontinued operations of $4,160 and $8,219 for the three
months and six months ended June 30, 2009, respectively, and $3,009 and $6,655 for the three months
and six months ended June 30, 2008, respectively. |
|
(3) |
|
Excludes noncash interest rate swap mark to market. |
Crosstex Energy Reports Second-Quarter 2009 Results
Page 8 of 9
CROSSTEX ENERGY, L.P.
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30 |
|
June 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Pipeline Throughput (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIG Pipeline & Marketing |
|
|
925,000 |
|
|
|
972,000 |
|
|
|
910,000 |
|
|
|
1,011,000 |
|
South Texas |
|
|
408,000 |
|
|
|
450,000 |
|
|
|
420,000 |
|
|
|
421,000 |
|
North Texas Gathering |
|
|
840,000 |
|
|
|
632,000 |
|
|
|
825,000 |
|
|
|
598,000 |
|
North Texas Transmission |
|
|
323,000 |
|
|
|
346,000 |
|
|
|
313,000 |
|
|
|
334,000 |
|
Other Midstream |
|
|
176,000 |
|
|
|
204,000 |
|
|
|
178,000 |
|
|
|
208,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gathering and Transmission Volume (1) |
|
|
2,672,000 |
|
|
|
2,604,000 |
|
|
|
2,646,000 |
|
|
|
2,572,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Processed (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Louisiana |
|
|
686,000 |
|
|
|
1,376,000 |
|
|
|
661,000 |
|
|
|
1,417,000 |
|
LIG System |
|
|
268,000 |
|
|
|
344,000 |
|
|
|
259,000 |
|
|
|
356,000 |
|
South Texas |
|
|
189,000 |
|
|
|
206,000 |
|
|
|
191,000 |
|
|
|
210,000 |
|
North Texas |
|
|
235,000 |
|
|
|
195,000 |
|
|
|
228,000 |
|
|
|
186,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gas Volumes Processed (2) |
|
|
1,378,000 |
|
|
|
2,121,000 |
|
|
|
1,339,000 |
|
|
|
2,169,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids price ($/gallon) |
|
|
0.71 |
|
|
|
1.58 |
|
|
|
0.69 |
|
|
|
1.53 |
|
Actual weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids to Gas ratio |
|
|
223.4 |
% |
|
|
169.0 |
% |
|
|
217.0 |
% |
|
|
183.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services Volume (MMBtu/d) |
|
|
61,000 |
|
|
|
90,000 |
|
|
|
85,000 |
|
|
|
85,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Texas Gathering (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells connected |
|
|
17 |
|
|
|
46 |
|
|
|
61 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating Plants in Service and GPM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treating and DPC plants in service (4) |
|
|
185 |
|
|
|
190 |
|
|
|
185 |
|
|
|
190 |
|
Total GPM of treating plants in service (5) |
|
|
9,557 |
|
|
|
10,141 |
|
|
|
9,557 |
|
|
|
10,141 |
|
|
|
|
(1) |
|
Total Gathering and Transmission Volume includes volumes attributable to assets held for sale.
|
|
(2) |
|
Total Gas Volumes Processed include volumes attributable to assets held for sale. |
|
(3) |
|
North Texas Gathering wells connected are as of the last day of the
period and include Centralized Delivery Point (CDP) connections where
Crosstex connects multiple wells at a single meter station. |
|
(4) |
|
Treating plants and Dew Point Control (DPC) plants in service
represents plants in service as of the last day of the period and
include assets held for sale. |
|
(5) |
|
Total Gallons per Minute (GPM) capacity of amine treating plants in service as of the last
day of the period and include assets held for sale. |
Crosstex Energy Reports Second-Quarter 2009 Results
Page 9 of 9
CROSSTEX
ENERGY, INC.
Selected Financial Data
(All amounts in thousands except per share numbers)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream |
|
$ |
347,820 |
|
|
$ |
996,000 |
|
|
$ |
700,257 |
|
|
$ |
1,794,902 |
|
Treating |
|
|
13,892 |
|
|
|
11,647 |
|
|
|
28,204 |
|
|
|
22,727 |
|
Profit on energy trading activities |
|
|
1,427 |
|
|
|
828 |
|
|
|
2,141 |
|
|
|
1,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,139 |
|
|
|
1,008,475 |
|
|
|
730,602 |
|
|
|
1,819,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream purchased gas |
|
|
270,845 |
|
|
|
916,776 |
|
|
|
555,351 |
|
|
|
1,634,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,845 |
|
|
|
916,776 |
|
|
|
555,351 |
|
|
|
1,634,360 |
|
|
Gross margin |
|
|
92,294 |
|
|
|
91,699 |
|
|
|
175,251 |
|
|
|
184,953 |
|
|
Operating expenses |
|
|
32,661 |
|
|
|
33,743 |
|
|
|
64,589 |
|
|
|
70,088 |
|
General and administrative |
|
|
14,882 |
|
|
|
18,018 |
|
|
|
29,741 |
|
|
|
34,124 |
|
(Gain) loss on sale of property |
|
|
284 |
|
|
|
(1,381 |
) |
|
|
(594 |
) |
|
|
(1,641 |
) |
Gain on derivatives |
|
|
(715 |
) |
|
|
(844 |
) |
|
|
(5,051 |
) |
|
|
(1,830 |
) |
Depreciation and amortization |
|
|
33,767 |
|
|
|
29,199 |
|
|
|
65,351 |
|
|
|
58,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating costs and expenses |
|
|
80,879 |
|
|
|
78,735 |
|
|
|
154,036 |
|
|
|
158,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11,415 |
|
|
|
12,964 |
|
|
|
21,215 |
|
|
|
26,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(26,111 |
) |
|
|
(2,000 |
) |
|
|
(48,400 |
) |
|
|
(26,492 |
) |
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
(4,669 |
) |
|
|
|
|
Other income |
|
|
185 |
|
|
|
500 |
|
|
|
164 |
|
|
|
7,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(25,926 |
) |
|
|
(1,500 |
) |
|
|
(52,905 |
) |
|
|
(18,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
and gain on issuance of Partnership units |
|
|
(14,511 |
) |
|
|
11,464 |
|
|
|
(31,690 |
) |
|
|
7,231 |
|
Income tax (provision) benefit |
|
|
1,689 |
|
|
|
(10,679 |
) |
|
|
(717 |
) |
|
|
(6,494 |
) |
Gain on issuance of CELP units |
|
|
|
|
|
|
14,748 |
|
|
|
|
|
|
|
14,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
|
(12,822 |
) |
|
|
15,533 |
|
|
|
(32,407 |
) |
|
|
15,485 |
|
Income from discontinued operations, net of tax |
|
|
3,513 |
|
|
|
8,486 |
|
|
|
5,051 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) |
|
|
(9,309 |
) |
|
|
24,019 |
|
|
|
(27,356 |
) |
|
|
30,652 |
|
Less: Interest of non-controlling partners in the Partnerships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest of non-controlling partners in the Partnerships
continuing operations |
|
|
(8,848 |
) |
|
|
473 |
|
|
|
(19,154 |
) |
|
|
(8,321 |
) |
Interest of non-controlling partners in the Partnerships
discontinued operations |
|
|
2,625 |
|
|
|
6,094 |
|
|
|
3,726 |
|
|
|
10,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest of non-controlling partners in the Partnership |
|
|
(6,223 |
) |
|
|
6,567 |
|
|
|
(15,428 |
) |
|
|
2,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Crosstex Energy, Inc. |
|
$ |
(3,086 |
) |
|
$ |
17,452 |
|
|
$ |
(11,928 |
) |
|
$ |
28,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
0.37 |
|
|
$ |
(0.25 |
) |
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,458 |
|
|
|
46,294 |
|
|
|
46,449 |
|
|
|
46,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
46,458 |
|
|
|
46,633 |
|
|
|
46,449 |
|
|
|
46,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
|
|
|
$ |
0.38 |
|
|
$ |
|
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|